621 BROADMOOR

Price on call
Recently Listed
  • Price Price on call
  • Property Type Multi-Family
  • Property status Recently Listed
  • Units 8

Address

  • Country: United States
  • Province / State: Missouri
  • City / Town: St. Louis
  • Postal code / ZIP: 63017
Open on Google Maps

Description



UNIT MIX & ANNUAL SCHEDULED INCOME

UNIT TYPE APPROX.SQFT AVG RENTS MONTHLY MKT RENTS TOTAL
8
2 Bed / 2 Bath
1200
772
6,176
950
7,600

ANNUALIZED INCOME

Description Actual Pro
Gross Potential Rent
Less: Vacancy
Effective Gross Income
Less: Expenses
Net Operating Income
Debt Service
Net Cash Flow after Debt Service
Principal Reduction
TOTAL RETURN
$74,112
($3,706)
$70,406
($23,665)
$46,741
($46,151)
$590
$15,328
$15,919
$91,200
($4,560)
$86,640
($23,665)
$62,975
($46,151)
$16,824
$15,328
$32,152

UNIT


    • Excellent West County Location In Four Seasons Subdivision

    • 8­ - 2 Bed / 2 Bath Units

    • All Units are Individually Metered

    • Newer Roof

    • Many Updated Kitchens

    • 8­ Two Car Tandem Garages

    • Rare Value Add Opportunity­ Rents Below Market

MEMORANDUM

To receive a detailed Offering Memorandum, please fill out and submit the form below. We will send you an email with PDF attachment (must have Acrobat Reader). Thank you for your interest!
621-Broadmoor-Offer-Memorandum.pdf Download

Contact

Get Directions

Contact

Nicholas F. Smyrniotis

Property Agent
1750 S. Brentwood Blvd Suite 600 St. Louis MO 63144
(314) 254-8961
nick@mo-apartmentadvisors.com
Other Properties